Marketing Grant Allocation/Costs

New South Wales branch marketing costs:
Product
Price
Quantity
Total
Source
Super Side Advertising
200 per week
1
10,400 pa
http://bussignage.com.au/advertising.html
Billboard
500 per month
1
6,000 pa
Talent Marketing (Group 4)
Billboard Design
300
1
300
Talent Marketing (Group 4)
TOTAL


16,700


Queensland branch marketing costs:
Product
Price
Quantity
Total
Source
Super Side Advertising
200 per week
1
9000 per annum
http://bussignage.com.au/advertising.html
Billboard
500 per month
1
6,000 per annum
Talent Marketing (Group 4)
Radio ad
1,500 per month
1
18,000 per annum
Talent Marketing (Group 4)
Radio ad Design
800
1
800
Talent Marketing (Group 4)
TOTAL


33,800


Total marketing costs = $51,900
$51,900 - $50,000 = $1,900 taken away from revenue

Note: As the new Queensland branch is lacking the presence and publicity of the already established NSW branch, it has been collectively decided that a greater proportion of the marketing grant won will be devoted to promoting this new Queensland branch.